
140,000

74,000

125,000

120,000

170,000

55,200

79,000 50%
39,500

133,000 12%
117,040

120,000

290,000

61,000

120,000

150,000

100,000

82,000

110,000

110,000

120,000

140,000

115,000

74,380

96,800

37,510

126,000

95,960 25%
71,970

118,750

73,000

140,000 25%
105,000

110,000

110,000

64,800

98,500

110,000

61,500

96,800

98,500

85,500

74,800

36,050

98,500

98,500

96,800

96,800

96,800

98,000

145,000

57,400

44,400

80,000

180,000

199,000

210,000

190,000

170,000

165,000

210,000

239,000

183,570

170,000

165,000

175,000

200,000

180,000

185,000

270,000

190,000

200,000

180,000

185,000

208,990

190,000

240,000

210,000

190,000

280,000

160,000

198,000 8%
182,160

228,000 15%
193,800

145,000

165,000

185,000

173,800

270,000

220,000

193,000

365,000

380,000

329,460

320,140

314,840

330,000

325,400

330,000

398,000

850,000

577,000

583,830

583,830

950,000

720,000
- 2