
130,000

147,550

119,000

209,000

118,000

101,200 1%
100,000

195,000

152,000

413,000

218,000

50,000 5%
47,500

72,000

89,000

69,000

90,000

218,000

192,000

189,000

130,000

159,000

50,000

82,000

69,000

218,000

200,000

90,000

192,000

149,000

193,000

130,000

147,550

72,000

160,000

222,000

75,000

330,000

188,000

192,000

193,000

188,000

75,000 19%
60,500

260,000

70,000

147,550

414,000

113,000 19%
91,000

222,000

75,000

86,000

180,000

118,000

222,000

120,000

113,000

177,000

263,000

60,000

130,000

147,550

75,000

85,000

120,000

68,000

120,000

169,000

172,750

118,000

180,000

250,000

118,000

180,000

476,600

147,000

101,200

101,200 6%
95,000

70,970

101,200

75,000 22%
58,000

118,000

82,510

69,000

130,000

130,000

101,200 1%
100,000

48,000 10%
43,200

145,000

99,000

179,000

79,000

180,000

110,000

75,000 8%
69,000

75,000

101,200 1%
100,000

118,000

130,000

140,000

200,000

169,000

177,000
- 2
- 3